County Profile for Calhoun - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 13,703
Total Cost Reports Filed in 2020 1 Total Births 28
Total Cost Reports Submitted 0 Total Deaths 53
Total Cost Reports Settled 1 Net Population Natural Change -25
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 93
Total Cost Reports Audited 0 Total Residual -9
Net Population Change 59

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,556,665 Total Charges 25,353,380
Fixed Assets 747,297 Contract Allowance 18,039,116
Other Assets 0 Operating Revenue 7,314,264
Total Assets 12,303,962 Operating Expenses 10,523,824
Current Liabilities 8,258,172 Operating Margin -3,209,560
Long Term Liabilities 7,701,068 Other Income 2,249,811
Total Equity -3,655,278 Other Expense 0
Total Liabilities and Equity 12,303,962 Net Profit or Loss -959,749

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,683 Revenue per Bed $664,933 Revenue per Person $534
Net Margin per Discharge ($12,587) Net Margin per Bed ($291,778) Net Margin per Person ($234)
Net Profit per Discharge ($3,764) Net Profit per Bed ($87,250) Net Profit per Person ($70)
Net Fixed Assets per Discharge $2,931 Net Fixed Assets per Bed $67,936 Net Fixed Assets per Bed $55
Long Term Debt per Discharge $30,200 Long Term Debt per Bed $700,097 Long Term Debt per Person $562
Persons per Discharge 0 Persons per Bed 1,246
Occupancy Rate 54.1 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,140 Net Fixed Assets 2,400 Population Estimate 2,176
Total Revenue 2,366 Long Term Liabilities 1,446 Total Patient Discharges 2,025
Net Margin 2,035 Total Patient Beds 2,445
Net Profit or Loss 2,842

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,108,884 1,627,739 1.9099
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 46,639 13 Nursing Administration 183,661
02,03 Captial Related - Movable Equipment 84,413 14 Central Services and Supply 0
04 Employee Benefits 820,058 15 Pharmacy 0
05 Administrative and General 1,520,640 16 Medical Records and Medical Library 66,472
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 244,879 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 180,294 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 147,430 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,294,486

County Profile for Calhoun - 2020